| Divisions | Return | Net Assets | RONA | WACC | Value created | Value created | Value created |
|---|---|---|---|---|---|---|---|
| 2007 EUR million | 2007 EUR million |
2007 % |
2007 % |
2007 % |
2007 EUR million |
2006 EUR million |
|
| HOCHTIEF Airport* | 186.9 | 846.8 | 22.1 | 10.2 | 11.9 | 100.8 | (2.7) |
| HOCHTIEF Development | 117.3 | 844.4 | 13.9 | 9.6 | 4.3 | 36.3 | (0.7) |
| HOCHTIEF Construction Services Americas | 78.6 | 361.0 | 21.8 | 14.1 | 7.7 | 27.8 | 22.9 |
| HOCHTIEF Construction Services Asia Pacific | 456.3 | 1,417.7 | 32.2 | 11.6 | 20.6 | 292.1 | 174.1 |
| HOCHTIEF Construction Services Europe | (112.3) | 530.8 | -21.2 | 11.3 | -32.5 | (172.5) | (25.1) |
| Group | 611.7 | 4,107.2 | 14.9 | 10.0 | 4.9 | 201.3 | 69.9 |
Divisional operating earnings include the Group's share of net income from equity-accounted airport holdings, which is stated after tax paid by the holdings themselves. The tax is added back into net income when determining RONA for the HOCHTIEF Airport division. Amounts credited to equity for changes in the fair value of the shares in Sydney Airport are also eliminated in net assets for the purpose of determining RONA. These adjustments ensure that all divisions are measured using comparable earnings and net asset figures.
HOCHTIEF Development increased RONA to 13.9 percent, up from 9.5 percent in 2006. This healthy performance is mainly accounted for by sales of projects by HOCHTIEF Projektentwicklung and sales of stakes by PPP Solutions. The Facility Management business also contributed positively to divisional performance with a more than 20 percent rise in earnings.
The HOCHTIEF Americas division again substantially exceeded its cost of capital, with RONA at 21.8 percent (compared with 23.6 percent in 2006). Net assets increased in 2007 compared with the prior year as a result of the acquisition of Flatiron. Americas division value created rose compared with 2006 due to the larger asset base.
HOCHTIEF Europe recorded RONA of minus 21.2 percent (versus plus 5.9 percent in 2006), below the cost of capital determined for the division. The main negative factors impacting on returns were the losses at HOCHTIEF Construction and restructuring expenditure. We expect that the division will return to making a positive contribution to earnings in the medium term.




